Quarterly report pursuant to Section 13 or 15(d)

Condensed Statements of Operations (Unaudited)

v3.23.1
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement [Abstract]    
REVENUES $ 130,159 $ 51,844
COST OF REVENUE 63,664 40,091
GROSS PROFIT 66,495 11,753
OPERATING EXPENSES:    
Salaries & Benefits 931,583 1,292,010
Stock-Based Compensation 224,850 170,976
Operations and R&D Costs 126,712 143,418
Investor, Public Relations and Marketing 54,944 94,326
Organization Costs 51,198 58,749
Legal & Professional Service Fees 184,251 211,416
Office Expenses 154,499 205,432
Depreciation & Amortization 28,127 31,584
Other Operating Expenses 91,980 87,787
Total Operating Expenses 1,848,144 2,295,698
LOSS FROM OPERATIONS (1,781,649) (2,283,945)
OTHER INCOME (EXPENSE)    
Interest Income 8 1,571
State Incentives 76,628
Exchange Rate Loss (2,503) (330)
Interest Expense (3,235) (1,319)
Other Income 35,680
Total Other Income 29,950 76,550
LOSS BEFORE PROVISION FOR INCOME TAXES (1,751,699) (2,207,395)
Provision for income Taxes
Net Loss (1,751,699) (2,207,395)
Preferred Dividends (11,748) (14,220)
Net Loss Applicable to Common Stockholders $ (1,763,447) $ (2,221,615)
Net Loss per Common Share – Basic and Diluted $ (0.17) $ (0.21)
Weighted Average Number of Shares Outstanding – Basic and Diluted 10,690,677 10,498,802